⚠ ENERGEN-STAGING ENVIRONMENT — TEST SYSTEM

This is a public demo scenario. Values, charts, and downloads are sample outputs.

View demo site

A) Scenario description

Scenario name: Load only baseline Evaluated
Product
Financial Modelling
Modeling horizon
2024-03-31 → 2024-06-01
Resolution
15 minutes

Scenario configuration

Technical and commercial assumptions used for this evaluation.

PV
2 MW
BESS
2 MW / 6 MWh
Grid export / import
6 MW / 6 MW
Load dataset
Yes (no dataset linked)
Import contract
Indexed: spot + surcharge 4 EUR/MWh + grid fee 6 EUR/MWh
Export pricing
Spot - 0 EUR/MWh

B) Executive Summary

Clear decision insight based on high-resolution simulation and financial translation.

Case:
Annualized from 62 days

Realistic case: Expected case. ESS aFRR activation and reservation are enabled with conservative realization assumptions.

Use the Projection horizon, Discount rate and Annual cash flow degradation assumptions to adjust the project economics below. We use the results of your 62 days evaluation and project future cash flows over the selected projection horizon.

?
?
?
NPV ?
4,730,969 EUR
IRR ?
94.6%
Payback ?
1.0 years
Annualized Profit ?
933,078.08 EUR/year
CAPEX ?
960,000.00 EUR
Annualized Revenue ?
731,645.22 EUR/year
Annualized OPEX ?
-201,432.86 EUR/year

Key Operational Indicators

Average cycles per year 336.90 cycles/year
Average utilization
Total charged energy 380.19 MWh
Total discharged energy 343.12 MWh
Total imported energy 365.13 MWh
Total exported energy 332.91 MWh
Peak grid import 2.04 MW
Peak grid export 1.96 MW

Revenue Breakdown

Breakdown by market / value stream.

Day-Ahead Arbitrage
40,772.84 EUR
aFRR capacity
77,601.07 EUR
aFRR activation
5,820.49 EUR

Profit Structure

Revenue and cost bridge from gross revenue to free cashflow.

C) Results

Inspect the results of your scenario on both macro and micro level: we should you how all your assets interact to get the maximal performance.

Cashflow Timeline

Monthly revenue, OPEX, and free cashflow over the modeled period.

Monthly Revenue

Monthly revenue composition including positive and negative components.

Dispatch Power and SOC

Representative dispatch behavior over the first 48 hours.

PV and Load

PV production, PV curtailment, PV activation, and site load over the first 48 hours.

Grid Import / Export

Grid import and export power over the first 48 hours.

Dispatch Prices

Day-ahead and aFRR activation prices over the first 48 hours.

Dispatch Reservation

Reserved aFRR capacity over the first 48 hours.

Dispatch Reservation Prices

Reservation prices over the first 48 hours.

Downloads

Download detailed timeseries as performance proof.

input_echo.json
input_echo
Download
result_echo.json
result_echo
Download
batch_job_113_2026_06_01.xlsx
result_file
Download